2016 Senior USBC Income & Expenses
Description |
Amount |
Income |
|
| Entry Fees | $ 17,190 |
| Value of hotel comps | $ 1,140 |
Total Income |
$ 18,330 |
Expenses |
|
|
Director, including fee, |
$ 4,315.03 |
| Operations Manager (fee, travel, hotel, per diem) |
$ 4,490.96 |
| Video Coordinator (fee, hotel, per diem) |
$ 975.72 |
| Tournament Coordinator (travel, hotel, per diem) |
$ 1,944.64 |
| Hospitality Suite Food, tips, host expenses |
$ 5,269.07 |
| Lunch first two days | $ 2,611.44 |
| Drinks in playing area (coffee, tea, iced tea, snacks) |
$ 1785.54
|
|
Daily Bulletin & scoreboards |
$ 555 |
| Shipping Costs for Screens, Boards, Tables, supplies (split with Open, so 50%) |
$ 2,293.28 |
| ACBL: Sanction fee |
$ 56 |
| ACBL: Equipment rental and supplies | $ 552 |
| Vugraph and website | $ 3,932.82 |
| Internet for Video | $ 820 |
| Playing Space | $ 1,249.60 |
| Miscellaneous (tips, supplies) | $ 165.80 |
Total Expenses |
$ 31,016.90
|
Net Income (Loss) |
$(12,686.90) |